Quarterly report pursuant to Section 13 or 15(d)

EQUITY (Tables)

v3.24.3
EQUITY (Tables)
9 Months Ended
Sep. 30, 2024
EQUITY  
Summary of common shares reserved for future issuance

September 30, 

December 31, 

    

2024

    

2023

Warrants

 

57,341,371

 

13,595,987

Series 2 Convertible Preferred Shares

 

 

1,166,667

Options issued and outstanding under stock option plan

 

1,087,493

 

898,262

Deferred Share Units granted

 

1,061

 

1,061

Common Shares available for grant under stock option plan

 

5,450,345

 

471,843

Total Common Shares reserved for future issuance

 

63,880,270

 

16,133,820

Summary of fair value of the warrant liability

    

September 30, 

2024

Balance at December 31, 2023

$

94,185

July 2024 PIPE AB Warrant liability at issuance

 

31,182,033

Change in fair value of warrant liability

(17,014,080)

Balance at September 30, 2024

$

14,262,138

December 31, 

2023

Balance at December 31, 2022

$

1,859,374

Change in fair value of the warrant liability

 

(564,548)

Foreign exchange loss

 

(7,426)

Fair value of US$ warrant liability as of June 30, 2023

1,287,400

Fair value of previously liability-classified US$ warrants reclassified to additional paid-in-capital as of July 1, 2023

(1,287,400)

Fair value of previously equity-classified C$ warrants reclassified to warrant liability as of July 1, 2023

396,375

Change in fair value of C$ warrant liability

(302,190)

Balance at December 31, 2023

$

94,185