Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.24.3
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities    
Net income (loss) $ 3,017,080 $ (9,632,053)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Share-based compensation 202,619 266,701
Foreign currency exchange gain   (2,632)
Loss on issuance of common shares, warrants, and pre-funded warrants in July 2024 PIPE 3,494,536  
Change in fair value of financial instruments (17,014,080) (683,568)
Depreciation of property and equipment   322
Amortization of intangible assets   2,816
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets (1,452,638) 38,897
Accounts payable (6,267,901) 5,439,199
Accrued liabilities (446,674) (2,515,120)
Net cash used in operating activities (18,467,058) (7,085,438)
Cash flows from financing activities    
Proceeds from issuance of Common Shares from ATM Offering, net of issuance costs 190,274  
Proceeds from issuance of common shares, pre-funded warrants and accompanying common warrants from Private Placements, net of issuance costs 27,187,497 18,259,414
Proceeds from exercise of pre-funded warrants 28,039  
Net cash provided by financing activities 27,405,810 18,259,414
Effect of exchange rates on cash   (181,425)
Net decrease in cash 8,938,752 10,992,551
Cash at beginning of year 12,598,146 5,875,796
Cash at end of period 21,536,898 16,868,347
Noncash financing activities    
Conversion of convertible debt and derivative liability to Series 1 Convertible Preferred Shares   5,600,000
Share issuance costs related to August 2023 PIPE included in accrued liabilities as of September 30, 2023   514,214
Reclassification of historical CAD denominated warrants from equity to liability   (396,375)
Reclassification of historical USD warrants from liability to equity   1,287,400
Subscription receivable from July 2024 PIPE 500,000  
Decrease in share-based compensation liability on CAD denominated share options increasing additional paid-in-capital 81,912  
Supplemental disclosure of cash flow information    
Cash paid for interest $ 76,775 $ 124,595