Annual report [Section 13 and 15(d), not S-K Item 405]

NET LOSS PER SHARE

v3.25.1
NET LOSS PER SHARE
12 Months Ended
Dec. 31, 2024
NET LOSS PER SHARE  
NET LOSS PER SHARE

13.

NET LOSS PER SHARE

Basic net earnings per share applicable to common stockholders is calculated by dividing net earnings applicable to common shareholders by the weighted average shares outstanding during the period, without consideration for common share equivalents. Diluted net earnings per share applicable to common shareholders is calculated by adjusting the weighted average shares outstanding for the dilutive effect of common share equivalents outstanding for the period, determined using the treasury-stock method and the if-converted method. For purposes of the calculation of dilutive net income (loss) per share applicable to common shareholders, stock options, and warrants are considered to be common stock equivalents but are excluded from the calculation of diluted net income (loss) per share applicable to common shareholders when their effect would be anti-dilutive or would not add additional Common Shares to the denominator of the calculation due to being out-of-the-money.

As of December 31, 2024 and 2023, respectively, 2,162,013 and 594,725 Pre-Funded Warrants to purchase common shares for little to no consideration, issued in connection with the August 2023 Private Placement and July 2024 Private Placement (see Note 6), were included in the basic and diluted net income (loss) per share calculation. The following table sets forth the computation of basic and diluted net income (loss) per share attributable to common shareholders:

Years Ended December 31, 

2024

    

2023

Numerator:

Net income (loss)

$

2,778,873

$

(13,212,482)

Denominator:

 

  

 

  

Basic weighted-average common shares outstanding

 

25,919,965

 

12,292,707

Effect of potentially dilutive securities:

Warrants

522,053

Stock options

19,713

Diluted weighted-average common shares outstanding

26,461,731

12,292,707

Basic net income (loss) per share attributable to common shareholders

$

0.11

$

(1.07)

Diluted net income (loss) per share attributable to common shareholders

$

0.11

$

(1.07)

The following outstanding potentially dilutive common shares equivalents were excluded from the computation of diluted net income (loss) per share for the periods presented because including them would have been antidilutive:

Year Ended

December 31, 

    

2024

    

2023

Options issued and outstanding under stock option plan

 

3,574,453

 

967,262

Warrants

 

54,979,373

 

13,001,262

Series 2 Convertible Preferred Shares

1,166,667

Deferred Share Units

 

1,061

 

1,061

Total

 

58,554,887

 

15,136,252