Annual report pursuant to Section 13 and 15(d)

SHARE-BASED COMPENSATION (Tables)

v3.24.1
SHARE-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2023
SHARE-BASED COMPENSATION  
Summary of the activity of share options

    

    

    

Weighted

    

 

 

Weighted

 

Average

 

 

 

Average

 

Remaining

 

Number of

 

Exercise

 

Contractual

Aggregate

Share

 

Price Per

 

Term

Intrinsic

Options

Share

 

(years)

Value

Outstanding as of January 1, 2022

 

738,037

$

8.40

 

5.1

$

2,231,293

Granted

 

360,000

 

7.54

 

 

Forfeited

 

(55,012)

 

15.98

 

 

Outstanding as of December 31, 2022

 

1,043,025

$

5.60

 

6.1

$

1,183,860

Granted

 

 

 

  

 

Forfeited

 

(143,230)

 

7.10

 

 

Expired

 

(1,533)

 

15.76

 

 

Outstanding as of December 31, 2023

 

898,262

 

7.58

 

6.5

Vested and exercisable as of December 31, 2023

 

792,965

$

7.46

 

6.5

$

Summary of fair value of share options granted estimated using Black Scholes with the assumptions

Period Ended

 

December 31, 

July 1,

    

2023

    

2023

Weighted average fair value of C$ Options

C$

1.30

C$

2.54

Expected volatility

 

116.3

%  

83.3

%

Risk-free interest rate

 

4.04

%  

4.30

%

Expected dividend yield

 

%  

%

Expected term (years)

 

6.5

 

6.8

Year Ended

December 31, 

2023

Weighted average fair value of US$ Options

$

1.53

Expected volatility

101.9

%

Risk-free interest rate

4.77

%

Expected dividend yield

%

Expected term (years)

6.1

 

Summary of total share-based compensation

Year Ended December 31, 

2023

    

2022

Research and development

$

80,825

$

297,933

General and administrative

 

190,717

 

189,697

Total share-based compensation

$

271,542

$

487,630