Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.23.3
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities    
Net loss $ (9,632,053) $ (10,796,758)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share-based compensation 266,701 348,861
Foreign currency exchange (gain) loss (2,632) 367,649
Change in fair value of derivative liability   (2,643,123)
Change in fair value of warrant liability (683,568) (326,741)
Depreciation of property and equipment 322 5,771
Amortization of debt discount and issuance costs   247,046
Amortization of intangible assets 2,816 3,886
Gain on extinguishment of convertible debt and derivative liability   (1,307,421)
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets 38,897 (781,683)
Accounts payable 5,439,199 1,518,327
Accrued liabilities (2,515,120) 883,931
Net cash used in operating activities (7,085,438) (12,480,255)
Cash flows from investing activities    
Purchase of property and equipment   (2,024)
Net cash used in investing activities   (2,024)
Cash flows from financing activities    
Proceeds from issuance of common shares, pre-funded warrants and accompanying common warrants from August 2023 PIPE, net of issuance costs 18,259,414  
Net cash provided by financing activities 18,259,414  
Effect of exchange rates on cash (181,425) (540,884)
Net decrease in cash 10,992,551 (13,023,163)
Cash at beginning of period 5,875,796 16,943,905
Cash at end of period 16,868,347 3,920,742
Noncash financing activities    
Conversion of convertible debt and derivative liability to Series 1 Convertible Preferred Shares   5,600,000
Share issuance costs related to August 2023 PIPE included in accrued liabilities as of September 30, 2023 514,214  
Reclassification of historical CAD denominated warrants from equity to liability (396,375)  
Reclassification of historical USD warrants from liability to equity 1,287,400  
Supplemental disclosure of cash flow information    
Cash paid for interest on convertible debt   $ 87,069
Cash paid for other interest $ 124,595