Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.24.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities    
Net loss $ (13,212,482) $ (18,062,263)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share-based compensation 271,542 487,630
Foreign currency exchange (gain) loss (1,817) 305,407
Change in fair value of derivative liability   (2,550,877)
Change in fair value of warrant liability (866,738) (1,561,987)
Depreciation of property and equipment 321 6,144
Amortization of debt discount and issuance costs   241,854
Amortization of intangible assets 20,838 5,072
Gain on extinguishment of convertible debt and derivative liability   (1,307,421)
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets (187,321) (318,747)
Accounts payable 4,963,218 2,675,693
Accrued liabilities (1,831,237) 3,045,612
Net cash used in operating activities (10,843,676) (17,033,883)
Cash flows from investing activities    
Purchase of short-term investments (32,358) (31,009)
Maturity of short-term investment 31,009 31,009
Purchase of property and equipment   (1,981)
Net cash used in investing activities (1,349) (1,981)
Cash flows from financing activities    
Proceeds from issuance of Common Shares from October 2022 PIPE, net of issuance costs   4,974,253
Proceeds from issuance of warrants from October 2022 PIPE   1,520,401
Proceeds from issuance of common shares, pre-funded warrants and accompanying common warrants from August 2023 PIPE, net of issuance costs 17,745,200  
Proceeds from exercise of pre-funded warrants 3,600  
Net cash provided by financing activities 17,748,800 6,494,654
Effect of exchange rates on cash (181,425) (526,899)
Net decrease in cash 6,722,350 (11,068,109)
Cash at beginning of year 5,875,796 16,943,905
Cash at end of year 12,598,146 5,875,796
Noncash financing activities    
Conversion of convertible debt and derivative liability to Series 1 Convertible Preferred Shares   5,600,000
Deferred share issuance costs related to January 2024 ATM Offering included in accounts payable and accrued liabilities as of December 31, 2023 195,362  
Fair value of noncash compensation warrants issued to placement agents in the October 2022 and August 2023 PIPEs 466,658 317,000
Reclassification of historical CAD denominated warrants from equity to liability (396,375)  
Reclassification of historical USD warrants from liability to equity 1,287,400  
Decrease in share-based compensation liability on CAD denominated share options reducing additional paid-in-capital 681,308  
Cash paid for interest on convertible debt   $ 87,069
Cash paid for other interest $ 201,390