|
Canada
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
2834
(Primary Standard Industrial
Classification Code Number) |
| |
98-0647155
(I.R.S. Employer
Identification Number) |
|
|
Gail Farfel, Ph.D.
Chief Executive Officer Suite 200, 1920 Yonge Street Toronto, Ontario M4S 3E2 Telephone: (416) 847-6898 |
| |
Thomas M. Rose
Troutman Pepper Hamilton Sanders LLP 401 9th Street NW, Suite 1000 Washington, D.C. 20004 Telephone: (757) 687-7715 |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
| | | |
Emerging growth company
☒
|
|
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 8 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 61 | | | |
| | | | | 62 | | | |
| | | | | 63 | | | |
| | | | | 65 | | | |
| | | | | 101 | | | |
| | | | | 115 | | | |
| | | | | 118 | | | |
| | | | | 126 | | | |
| | | | | 131 | | | |
| | | | | 134 | | | |
| | | | | 136 | | | |
| | | | | 139 | | | |
| | | | | 141 | | | |
| | | | | 141 | | | |
| | | | | 141 | | | |
| | | | | F-1 | | |
Period
|
| |
Low Trading
Price ($) |
| |
High Trading
Price ($) |
| ||||||
Year Ending December 31, 2022 | | | | | | | | | | | | | |
Fourth Quarter (through October 28, 2022)
|
| | | $ | 5.40 | | | | | $ | 5.92 | | |
Third Quarter (September 30, 2022)
|
| | | $ | 7.98 | | | | | $ | 8.45 | | |
Period
|
| |
Low Trading
Price (C$) |
| |
High Trading
Price (C$) |
| ||||||
Year Ending December 31, 2022 | | | | | | | | | | | | | |
Fourth Quarter (through October 28, 2022)
|
| | | $ | 7.30 | | | | | $ | 8.00 | | |
Third Quarter (September 30, 2022)
|
| | | $ | 8.45 | | | | | $ | 7.98 | | |
Second Quarter (June 30, 2022)
|
| | | $ | 8.30 | | | | | $ | 8.10 | | |
First Quarter (March 31, 2022)
|
| | | $ | 7.20 | | | | | $ | 9.90 | | |
Year Ending December 31, 2021 | | | | | | | | | | | | | |
Fourth Quarter (December 31, 2021)
|
| | | $ | 7.20 | | | | | $ | 12.00 | | |
Third Quarter (September 30, 2021)
|
| | | $ | 10.50 | | | | | $ | 16.20 | | |
Second Quarter (June 30, 2021)
|
| | | $ | 9.90 | | | | | $ | 16.50 | | |
First Quarter (March 31, 2021)
|
| | | $ | 4.80 | | | | | $ | 13.50 | | |
Year Ending December 31, 2020 | | | | | | | | | | | | | |
Fourth Quarter (December 31, 2020)
|
| | | $ | 4.80 | | | | | $ | 10.20 | | |
Third Quarter (September 30, 2020)
|
| | | $ | 7.80 | | | | | $ | 14.10 | | |
Second Quarter (June 30, 2020)
|
| | | $ | 7.20 | | | | | $ | 18.60 | | |
First Quarter (March 31, 2020)
|
| | | $ | 6.00 | | | | | $ | 13.80 | | |
| | |
Equity Compensation Plan Information
|
| |||||||||||||||
Plan Category
|
| |
Number of
securities to be issued upon exercise of outstanding options, warrants and rights |
| |
Weighted-average
exercise price of outstanding options, warrants and rights(2) |
| |
Number of securities
remaining available for future issuance under equity compensation plans |
| |||||||||
Equity compensation plans approved by security holders(1)
|
| | | | 739,099 | | | | | $ | 8.40 | | | | | | 287,233 | | |
Equity compensation plans not approved by security
holders |
| | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | | 739,099 | | | | | $ | 8.40 | | | | | | 287,233 | | |
| | |
Years Ended December 31,
|
| | | | | | | |||||||||
| | |
2021
|
| |
2020
|
| |
Change
|
| |||||||||
Operating expenses | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 4,627,386 | | | | | $ | 2,224,650 | | | | | $ | 2,402,736 | | |
General and administrative
|
| | | | 3,663,707 | | | | | | 2,026,957 | | | | | | 1,636,750 | | |
Total operating expenses
|
| | | | 8,291,093 | | | | | | 4,251,607 | | | | | | 4,039,486 | | |
Loss from operations
|
| | | | (8,291,093) | | | | | | (4,251,607) | | | | | | 4,039,486 | | |
Other (expense)/income
|
| | | | (1,499,013) | | | | | | 1,327 | | | | | | 1,500,340 | | |
Net loss
|
| | | $ | (9,790,106) | | | | | $ | (4,250,280) | | | | | $ | 5,539,826 | | |
| | |
Years Ended December 31,
|
| | | | | | | |||||||||
| | |
2021
|
| |
2020
|
| |
Change
|
| |||||||||
Direct research and development expenses by program | | | | | | | | | | | | | | | | | | | |
PMN310
|
| | | $ | 2,654,430 | | | | | $ | 530,015 | | | | | $ | 2,124,415 | | |
ALS
|
| | | | 376,656 | | | | | | 19,193 | | | | | | 357,463 | | |
Platform and other programs
|
| | | | 346,655 | | | | | | 176,173 | | | | | | 170,482 | | |
Indirect research and development expenses: | | | | | | | | | | | | | | | | | | | |
Personnel related expense, including share-based compensation
|
| | | | 741,121 | | | | | | 1,358,575 | | | | | | (617,454) | | |
Consulting expense
|
| | | | 462,699 | | | | | | 129,013 | | | | | | 333,686 | | |
Other operating costs
|
| | | | 45,825 | | | | | | 11,681 | | | | | | 34,144 | | |
Total research and development expenses
|
| | | $ | 4,627,386 | | | | | $ | 2,224,650 | | | | | $ | 2,402,736 | | |
| | |
Years Ended December 31,
|
| | | | | | | |||||||||
| | |
2021
|
| |
2020
|
| |
Change
|
| |||||||||
Personnel related, including share-based compensation
|
| | | $ | 966,125 | | | | | $ | 736,529 | | | | | $ | 229,596 | | |
Professional and consulting fees
|
| | | | 2,203,685 | | | | | | 973,979 | | | | | | 1,229,706 | | |
Patent expense
|
| | | | 438,935 | | | | | | 256,126 | | | | | | 182,809 | | |
Facility-related and other
|
| | | | 54,962 | | | | | | 60,323 | | | | | | (5,361) | | |
Total general and administrative expenses
|
| | | $ | 3,663,707 | | | | | $ | 2,026,957 | | | | | $ | 1,636,750 | | |
| | |
Six Months Ended June 30,
|
| | | | | | | |||||||||
| | |
2022
|
| |
2021
|
| |
Change
|
| |||||||||
Operating expenses | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 5,132,416 | | | | | $ | 973,893 | | | | | $ | 4,158,523 | | |
General and administrative
|
| | | | 3,670,751 | | | | | | 699,492 | | | | | | 2,971,259 | | |
Total operating expenses
|
| | | | 8,803,167 | | | | | | 1,673,385 | | | | | | 7,129,782 | | |
Loss from operations
|
| | | | (8,803,167) | | | | | | (1,673,385) | | | | | | (7,129,782) | | |
Other (expense)/income, net
|
| | | | 3,963,284 | | | | | | (4,661,469) | | | | | | 8,624,753 | | |
Net loss
|
| | | $ | (4,839,883) | | | | | $ | (6,334,854) | | | | | $ | 1,494,971 | | |
| | |
Six Months Ended June 30,
|
| | | | | | | |||||||||
| | |
2022
|
| |
2021
|
| |
Change
|
| |||||||||
Direct research and development expenses by program | | | | | | | | | | | | | | | | | | | |
PMN310
|
| | | $ | 2,835,605 | | | | | $ | 263,659 | | | | | $ | 2,571,946 | | |
ALS
|
| | | | 404,058 | | | | | | 116,834 | | | | | | 287,224 | | |
Platform and other programs
|
| | | | 308,030 | | | | | | 89,868 | | | | | | 218,162 | | |
Indirect research and development expenses: | | | | | | | | | | | | | | | | | | | |
Personnel related expense, including share-based compensation
|
| | | | 998,928 | | | | | | 317,805 | | | | | | 681,123 | | |
Consulting expense
|
| | | | 506,180 | | | | | | 153,905 | | | | | | 352,275 | | |
Other operating costs
|
| | | | 79,615 | | | | | | 31,822 | | | | | | 47,793 | | |
Total research and development expenses
|
| | | $ | 5,132,416 | | | | | $ | 973,893 | | | | | $ | 4,158,523 | | |
| | |
Six Months Ended June 30,
|
| | | | | | | |||||||||
| | |
2022
|
| |
2021
|
| |
Change
|
| |||||||||
Personnel related, including share-based compensation
|
| | | $ | 802,525 | | | | | $ | 345,857 | | | | | $ | 456,668 | | |
Professional and consulting fees
|
| | | | 2,524,643 | | | | | | 360,451 | | | | | | 2,164,192 | | |
Patent expense
|
| | | | 254,802 | | | | | | 160,114 | | | | | | 94,688 | | |
Facility-related and other
|
| | | | 88,781 | | | | | | (166,930) | | | | | | 255,711 | | |
Total general and administrative expenses
|
| | | $ | 3,670,751 | | | | | $ | 699,492 | | | | | $ | 2,971,259 | | |
| | |
Three Months Ended June 30,
|
| | | | | | | |||||||||
| | |
2022
|
| |
2021
|
| |
Change
|
| |||||||||
Operating expenses | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 3,229,584 | | | | | $ | 754,302 | | | | | $ | 2,475,282 | | |
General and administrative
|
| | | | 1,635,065 | | | | | | 351,114 | | | | | | 1,283,951 | | |
Total operating expenses
|
| | | | 4,864,649 | | | | | | 1,105,416 | | | | | | 3,759,233 | | |
Loss from operations
|
| | | | (4,864,649) | | | | | | (1,105,416) | | | | | | (3,759,233) | | |
Other income/(expense), net
|
| | | | 2,119,611 | | | | | | 879,873 | | | | | | 1,239,738 | | |
Net loss
|
| | | $ | (2,745,038) | | | | | $ | (225,543) | | | | | $ | (2,519,495) | | |
| | |
Three Months Ended June 30,
|
| | | | | | | |||||||||
| | |
2022
|
| |
2021
|
| |
Change
|
| |||||||||
Direct research and development expenses by program | | | | | | | | | | | | | | | | | | | |
PMN310
|
| | | $ | 1,837,309 | | | | | $ | 235,497 | | | | | $ | 1,601,812 | | |
ALS
|
| | | | 293,654 | | | | | | 87,910 | | | | | | 205,744 | | |
Platform and other programs
|
| | | | 193,677 | | | | | | 10,796 | | | | | | 182,881 | | |
Indirect research and development expenses: | | | | | | | | | | | | | | | | | | | |
Personnel related expense, including share-based compensation
|
| | | | 546,160 | | | | | | 261,196 | | | | | | 284,964 | | |
Consulting expense
|
| | | | 297,350 | | | | | | 143,354 | | | | | | 153,996 | | |
Other operating costs
|
| | | | 61,434 | | | | | | 15,549 | | | | | | 45,885 | | |
Total research and development expenses
|
| | | $ | 3,229,584 | | | | | $ | 754,302 | | | | | $ | 2,475,282 | | |
| | |
Three Months Ended June 30,
|
| | | | | | | |||||||||
| | |
2022
|
| |
2021
|
| |
Change
|
| |||||||||
Personnel related, including share-based compensation
|
| | | $ | 324,500 | | | | | $ | 166,357 | | | | | $ | 158,143 | | |
Professional and consulting fees
|
| | | | 1,117,957 | | | | | | 201,481 | | | | | | 916,476 | | |
Patent expense
|
| | | | 139,210 | | | | | | 117,728 | | | | | | 21,482 | | |
Facility-related and other
|
| | | | 53,399 | | | | | | (134,452) | | | | | | 187,851 | | |
Total general and administrative expenses
|
| | | $ | 1,635,066 | | | | | $ | 351,114 | | | | | $ | 1,283,952 | | |
| | |
Six Months Ended June 30,
|
| | | | | | | |||||||||
| | |
2022
|
| |
2021
|
| |
Change
|
| |||||||||
Net cash used in operating activities
|
| | | $ | (7,844,557) | | | | | $ | (2,228,437) | | | | | $ | 5,616,120 | | |
Net cash provided by (used in) investing activities
|
| | | | (2,048) | | | | | | 2,372 | | | | | | (4,420) | | |
Net cash provided by financing activities
|
| | | | — | | | | | | 6,882,531 | | | | | | (6,882,531) | | |
Effect of exchange rates on cash
|
| | | | (193,524) | | | | | | 110,758 | | | | | | 304,282 | | |
Net increase (decrease) in cash
|
| | | $ | (8,040,129) | | | | | $ | 4,767,224 | | | | | $ | (12,807,353) | | |
| | |
Years Ended December 31,
|
| | | | | | | |||||||||
| | |
2021
|
| |
2020
|
| |
Change
|
| |||||||||
Net cash used in operating activities
|
| | | $ | (9,305,383) | | | | | $ | (3,232,532) | | | | | $ | (6,072,851) | | |
Net cash provided by (used in) investing activities
|
| | | | 94,618 | | | | | | (83,089) | | | | | | 177,707 | | |
Net cash provided by financing activities
|
| | | | 25,522,801 | | | | | | 2,864,918 | | | | | | 22,657,883 | | |
Effect of exchange rates on cash
|
| | | | (175,018) | | | | | | (24,235) | | | | | | (150,783) | | |
Net increase (decrease) in cash
|
| | | $ | 16,137,018 | | | | | $ | (474,938) | | | | | $ | 16,611,956 | | |
| | |
Number of
Common Share Equivalents |
| |||
Common Shares
|
| | | | 7,195,529 | | |
Options issued and outstanding under stock option plan
|
| | | | 834,691 | | |
Warrants
|
| | | | 1,560,588 | | |
Series 1 Convertible Preferred Shares
|
| | | | 1,166,667 | | |
Deferred share units
|
| | | | 1,061 | | |
Total – June 30, 2022
|
| | |
|
10,758,536
|
| |
Name
|
| |
Age
|
| |
Position
|
|
Gail Farfel | | | 59 | | | Chief Executive Officer | |
Daniel Geffken | | | 65 | | | Chief Financial Officer | |
Gavin Malenfant | | | 59 | | | Chief Operating Officer | |
Neil Cashman | | | 70 | | | Chief Scientific Officer & Director | |
Larry Altstiel | | | 72 | | | Chief Medical Officer | |
Eugene Williams | | | 63 | | | Chairman | |
Maggie Shafmaster | | | 64 | | | Lead Independent Director | |
William Wyman | | | 84 | | | Director | |
Patrick Kirwin | | | 66 | | | Director | |
Richard Gregory | | | 64 | | | Director | |
Josh Mandel-Brehm | | | 39 | | | Director | |
Neil Warma | | | 59 | | | Director | |
| |
Member
|
| | |
Independent
|
| | |
Audit
|
| | |
Corporate Governance and
Nominating |
| | |
Compensation
|
| |
| | Eugene Williams | | | | | | | | | | | | | | | | | | |
| | Neil Cashman | | | | | | | | | | | | | | | | | | |
| | Maggie Shafmaster | | | |
✓
|
| | | | | | |
✓
|
| | | | | |
| | William Wyman | | | |
✓
|
| | |
✓
|
| | | | | | |
✓
|
| |
| | Patrick Kirwin | | | |
✓
|
| | |
✓
|
| | | | | | | | | |
| | Richard Gregory | | | |
✓
|
| | | | | | | | | | |
✓
|
| |
| | Josh Mandel-Brehm | | | |
✓
|
| | | | | | |
✓
|
| | | | | |
| | Neil Warma | | | |
✓
|
| | |
✓
|
| | |
✓
|
| | |
✓
|
| |
Name of Member
|
| |
Independent(1)
|
| |
Financially Literate(2)
|
|
William Wyman
|
| |
Yes
|
| |
Yes
|
|
Patrick Kirwin
|
| |
Yes
|
| |
Yes
|
|
Neil Warma
|
| |
Yes
|
| |
Yes
|
|
Name of Member
|
| |
Independent(1)
|
|
Josh Mandel-Brehm
|
| |
Yes
|
|
Maggie Shafmaster
|
| |
Yes
|
|
Neil Warma
|
| |
Yes
|
|
Name of Member
|
| |
Independent(1)
|
|
Richard Gregory
|
| |
Yes
|
|
Neil Warma
|
| |
Yes
|
|
William Wyman
|
| |
Yes
|
|
Name and Principal Position
|
| |
Year
|
| |
Salary
($)(1) |
| |
Option
Awards ($)(2) |
| |
All Other
Compensation ($)(3) |
| |
Total
($) |
| |||||||||||||||
Eugene Williams
Chairman & Former CEO(4) |
| | | | 2021 | | | | | $ | 360,000 | | | | | $ | — | | | | | $ | 21,057 | | | | | $ | 381,057 | | |
Elliot Goldstein
Former CEO & President(4) |
| | | | 2021 | | | | | $ | 50,000 | | | | | $ | — | | | | | $ | 12,677 | | | | | $ | 62,677 | | |
Daniel Geffken
Chief Financial Officer |
| | | | 2021 | | | | | $ | — | | | | | $ | 71,670 | | | | | $ | 97,200 | | | | | $ | 168,870 | | |
Neil Cashman
Chief Scientific Officer |
| | | | 2021 | | | | | $ | 79,017 | | | | | $ | — | | | | | $ | — | | | | | $ | 79,017 | | |
| | |
Option Awards
|
| |
Stock Awards(1)
|
| |||||||||||||||||||||||||||||||||
| | |
Number of
Securities Underlying Unexercised Options (#) Exercisable |
| |
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
| |
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) |
| |
Option
Exercise Price ($)(2) |
| |
Option
Expiration Date |
| |
Number of
shares or units of stock that have not vested (#) |
| |
Market
value of shares or units of stock that have not vested (US$)(3) |
| |
Equity
incentive plan awards: number of unearned shares, units or other rights that have not vested (#) |
| |
Equity
incentive plan awards: market or payout value of unearned shares, units or other rights that have not vested ($) |
| ||||||||||||
Eugene Williams
|
| |
78,821 Common Shares
|
| | | | | | | | | $ | 1.914(4) | | | | | | 7/6/2025 | | | | | | | | | | | | | | | | | | | | |
| | |
36,988 Common Shares
|
| | | | | | | | | $ | 3.078(5) | | | | | | 7/31/2025 | | | | | | | | | | | | | | | | | | | | |
| | |
16,666 Common Shares
|
| | | | | | | | | $ | 22.242(6) | | | | | | 3/29/2028 | | | | | | | | | | | | | | | | | | | | |
Elliot Goldstein
|
| |
78,821 Common Shares
|
| | | | | | | | | $ | 1.914(4) | | | | | | 7/6/2025 | | | | | | | | | | | | | | | | | | | | |
| | |
36,988 Common Shares
|
| | | | | | | | | $ | 3.078(5) | | | | | | 7/31/2025 | | | | | | | | | | | | | | | | | | | | |
| | |
16,666 Common Shares
|
| | | | | | | | | $ | 22.242(6) | | | | | | 3/29/2028 | | | | | | | | | | | | | | | | | | | | |
Daniel Geffken(7)
|
| |
8,333 Common Shares
|
| | | | | | | | | $ | 8.5188(8) | | | | | | 3/1/2027 | | | | | | | | | | | | | | | | | | | | |
| | |
8,333 Common Shares
|
| |
7,638 Common Shares
|
| | | | | | $ | 8.5188(9) | | | | | | 11/12/2031 | | | | | | | | | | | | | | | | | | | | |
Neil Cashman
|
| |
78,821 Common Shares
|
| | | | | | | | | $ | 1.914(4) | | | | | | 7/6/2025 | | | | | | 258 | | | | | $ | 25.80 | | | | | | | | |
| | |
36,988 Common Shares
|
| | | | | | | | | $ | 3.078(5) | | | | | | 7/31/2025 | | | | | | 332 | | | | | $ | 33.23 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | 471 | | | | | $ | 47.15 | | | | | | | | |
Name(1)
|
| |
Fees Earned
or Paid in Cash ($)(2) |
| |
Option
Awards ($)(3) |
| |
Total ($)
|
| |||||||||
Richard Gregory
|
| | | $ | 30,000 | | | | | $ | 67,269 | | | | | $ | 107,269 | | |
Patrick Kirwin
|
| | | $ | 30,000 | | | | | $ | 67,269 | | | | | $ | 107,269 | | |
Josh Mandel-Brehm
|
| | | $ | 13,333 | | | | | $ | 83,297 | | | | | $ | 96,630 | | |
Maggie Shafmaster
|
| | | $ | 10,000 | | | | | $ | 51,182 | | | | | $ | 61,182 | | |
Neil Warma
|
| | | $ | 25,000 | | | | | $ | 74,302 | | | | | $ | 99,302 | | |
William Wyman
|
| | | $ | 30,000 | | | | | $ | 67,269 | | | | | $ | 107,269 | | |
Johannes Roth(4)
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
Name and Position of Beneficial Owner
|
| |
Amount and
Nature of Beneficial Ownership(1) |
| |
Percent of
Class |
| ||||||
Directors and Executive Officers | | | | | | | | | | | | | |
Gail Farfel, Chief Executive Officer
|
| | | | — | | | | | | — | | |
Neil Cashman, Chief Scientific Officer & Director
|
| | | | 241,758(2) | | | | | | 2.77% | | |
Daniel Geffken, Chief Financial Officer
|
| | | | 22,518(3) | | | | | | *% | | |
Elliot Goldstein, Former CEO & President
|
| | | | 263,007(4) | | | | | | 3.02% | | |
Eugene Williams, Chairman of the Board
|
| | | | 305,725(5) | | | | | | 3.50% | | |
Madge “Maggie” K. Shafmaster, Lead Independent Director
|
| | | | 8,333(6) | | | | | | *% | | |
William Wyman, Director
|
| | | | 90,264(7) | | | | | | 1.04% | | |
Patrick Kirwin, Director
|
| | | | 94,095(8) | | | | | | 1.09% | | |
Richard Gregory, Director
|
| | | | 16,667(9) | | | | | | *% | | |
Josh Mandel-Brehm, Director
|
| | | | 8,333(10) | | | | | | *% | | |
Neil K. Warma, Director
|
| | | | 8,333(11) | | | | | | *% | | |
All directors and executive officers as a group (12 people)
|
| | | | 1,098,529(12) | | | | | | 11.82% | | |
>5% Shareholders | | | | | | | | | | | | | |
Title 19 Promis
|
| | | | 912,536(13) | | | | | | 9.99% | | |
Crocker Mountain LLC
|
| | | | 895,911(14) | | | | | | 9.99% | | |
| | |
Shares Underlying the Units
|
| |
Shares Underlying the Investor Warrants
|
| ||||||||||||||||||||||||||||||||||||||||||
Name
|
| |
Number
Beneficially Owned Prior to Offering |
| |
Number
Registered for Sale Hereby |
| |
Number
Beneficially Owned After Offering |
| |
Percent
Owned After Offering |
| |
Number
Beneficially Owned Prior to Offering |
| |
Number
Registered For Sale Hereby |
| |
Number
Beneficially Owned After Offering |
| |
Percent
Owned After Offering |
| ||||||||||||||||||||||||
Norton Capital, LLC
|
| | | | 22,223(1) | | | | | | 22,223 | | | | | | 0 | | | | | | — | | | | | | 5,556 | | | | | | 5,556 | | | | | | 0 | | | | | | — | | |
Welch Family Heritage Trust I
|
| | | | 310,329(2) | | | | | | 277,778 | | | | | | 32,551(2) | | | | | | *% | | | | | | 69,445 | | | | | | 69,445 | | | | | | 0 | | | | | | — | | |
Clayton A. Struve
|
| | | | 44,444 | | | | | | 44,444 | | | | | | 0 | | | | | | — | | | | | | 11,111 | | | | | | 11,111 | | | | | | 0 | | | | | | — | | |
T J Brown Living Trust
|
| | | | 13,029(3) | | | | | | 4,630 | | | | | | 8,399(3) | | | | | | *% | | | | | | 1,158 | | | | | | 1,158 | | | | | | 0 | | | | | | — | | |
H. Edward Dobroski
|
| | | | 76,319(4) | | | | | | 43,768 | | | | | | 32,551(4) | | | | | | *% | | | | | | 10,942 | | | | | | 10,942 | | | | | | 0 | | | | | | — | | |
Umberto Stangarone
|
| | | | 8,333 | | | | | | 5,000 | | | | | | 3,333 | | | | | | *% | | | | | | 1,250 | | | | | | 1,250 | | | | | | 0 | | | | | | — | | |
Shaf QIC LLC
|
| | | | 400,000(5) | | | | | | 400,000 | | | | | | 0 | | | | | | — | | | | | | 100,000 | | | | | | 100,000 | | | | | | 0 | | | | | | — | | |
Deborah Rand
|
| | | | 11,140(6) | | | | | | 4,630 | | | | | | 6,510(6) | | | | | | *% | | | | | | 1,158 | | | | | | 1,158 | | | | | | 0 | | | | | | — | | |
Gerald A. Tomsic 1995 Trust
|
| | | | 25,000(7) | | | | | | 25,000 | | | | | | 0 | | | | | | — | | | | | | 6,250 | | | | | | 6,250 | | | | | | 0 | | | | | | — | | |
Samuel H. Kennedy
|
| | | | 5,163 | | | | | | 5,163 | | | | | | 0 | | | | | | — | | | | | | 1,290 | | | | | | 1,290 | | | | | | 0 | | | | | | — | | |
The Jonathan M. Peacock
Trust |
| | | | 25,000(8) | | | | | | 25,000 | | | | | | 0 | | | | | | — | | | | | | 6,250 | | | | | | 6,250 | | | | | | 0 | | | | | | — | | |
Daniel S. Bernstein
|
| | | | 11,510(9) | | | | | | 5,000 | | | | | | 6,510(9) | | | | | | *% | | | | | | 1,250 | | | | | | 1,250 | | | | | | 0 | | | | | | — | | |
Lars Bader
|
| | | | 20,000 | | | | | | 20,000 | | | | | | 0 | | | | | | — | | | | | | 5,000 | | | | | | 5,000 | | | | | | 0 | | | | | | — | | |
Title 19 Promis
|
| | | | 912,536(10) | | | | | | 106,391 | | | | | | 806,145(10) | | | | | | 8.51% | | | | | | 26,597 | | | | | | 26,597 | | | | | | 0 | | | | | | — | | |
KPC Investment LLC
|
| | | | 362,950(11) | | | | | | 56,700 | | | | | | 306,250(11) | | | | | | 3.37% | | | | | | 14,175 | | | | | | 14,175 | | | | | | 0 | | | | | | — | | |
DSN Ventures LLC
|
| | | | 50,000(12) | | | | | | 50,000 | | | | | | 0 | | | | | | — | | | | | | 12,500 | | | | | | 12,500 | | | | | | 0 | | | | | | — | | |
JAK II LLC
|
| | | | 375,550(13) | | | | | | 69,300 | | | | | | 306,250(13) | | | | | | 3.37% | | | | | | 17,325 | | | | | | 17,325 | | | | | | 0 | | | | | | — | | |
Quick Capital LLC
|
| | | | 10,000(14) | | | | | | 10,000 | | | | | | — | | | | | | — | | | | | | 2,500 | | | | | | 2,500 | | | | | | 0 | | | | | | — | | |
Douglas A. Gordon Revocable Trust
|
| | | | 83,375(15) | | | | | | 27,777 | | | | | | 55,598(15) | | | | | | *% | | | | | | 6,944 | | | | | | 6,944 | | | | | | 0 | | | | | | — | | |
Jeremy M. Sclar 2012 Irrevocable Family Trust
|
| | | | 895,911(16) | | | | | | 104,869 | | | | | | 791,042(16) | | | | | | 8.50% | | | | | | 26,217 | | | | | | 26,217 | | | | | | 0 | | | | | | — | | |
William Copeland
|
| | | | 16,082 | | | | | | 16,082 | | | | | | 0 | | | | | | — | | | | | | 4,021 | | | | | | 4,021 | | | | | | 0 | | | | | | — | | |
NewCo DE 22 Inc.
|
| | | | 50,000(17) | | | | | | 50,000 | | | | | | 0 | | | | | | — | | | | | | 12,500 | | | | | | 12,500 | | | | | | 0 | | | | | | — | | |
Stephen J. Farr
|
| | | | 10,000 | | | | | | 10,000 | | | | | | 0 | | | | | | — | | | | | | 2,500 | | | | | | 2,500 | | | | | | 0 | | | | | | — | | |
| | |
Page
|
| |||
Audited Consolidated Financial Statements | | | | | | | |
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | |
| | |
Page
|
| |||
Unaudited Condensed Consolidated Financial Statements | | | | | | | |
| | | | F-25 | | | |
| | | | F-26 | | | |
| | | | F-27 | | | |
| | | | F-29 | | | |
| | | | F-30 | | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash
|
| | | $ | 16,943,905 | | | | | $ | 806,887 | | |
Short-term investments
|
| | | | 33,248 | | | | | | 32,963 | | |
Prepaid expenses and other current assets
|
| | | | 737,316 | | | | | | 133,022 | | |
Total current assets
|
| | | | 17,714,469 | | | | | | 972,872 | | |
Property and equipment, net
|
| | | | 4,671 | | | | | | 78,111 | | |
Intangible assets, net
|
| | | | 27,614 | | | | | | 32,637 | | |
Other assets
|
| | | | — | | | | | | 2,353 | | |
Total assets
|
| | | $ | 17,746,754 | | | | | $ | 1,085,973 | | |
Liabilities and Shareholders’ Equity (Deficit) | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 408,981 | | | | | $ | 437,441 | | |
Accrued liabilities
|
| | | | 520,093 | | | | | | 46,201 | | |
Deferred compensation
|
| | | | — | | | | | | 1,398,989 | | |
Total current liabilities
|
| | | | 929,074 | | | | | | 1,882,631 | | |
Convertible debt, net of issuance costs and debt discount
|
| | | | 3,906,057 | | | | | | — | | |
Derivative liability
|
| | | | 5,379,878 | | | | | | — | | |
Warrant liability
|
| | | | 1,871,687 | | | | | | — | | |
Total liabilities
|
| | | | 12,086,696 | | | | | | 1,882,631 | | |
Commitments and contingencies (Note 16) | | | | | | | | | | | | | |
Shareholders’ equity (deficit): | | | | | | | | | | | | | |
Common shares, no par value, unlimited shares authorized, 7,195,526 and
4,828,846 shares issued and outstanding as of December 31, 2021 and 2020, respectively |
| | | | — | | | | | | — | | |
Additional paid-in capital
|
| | | | 68,039,178 | | | | | | 51,655,168 | | |
Accumulated other comprehensive loss
|
| | | | (187,919) | | | | | | (50,731) | | |
Accumulated deficit
|
| | | | (62,191,201) | | | | | | (52,401,095) | | |
Total shareholders’ equity (deficit)
|
| | | | 5,660,058 | | | | | | (796,658) | | |
Total liabilities and shareholders’ equity (deficit)
|
| | | $ | 17,746,754 | | | | | $ | 1,085,973 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Operating expenses: | | | | | | | | | | | | | |
Research and development
|
| | | $ | 4,627,386 | | | | | $ | 2,224,650 | | |
General and administrative
|
| | | | 3,663,707 | | | | | | 2,026,957 | | |
Total operating expenses
|
| | | | 8,291,093 | | | | | | 4,251,607 | | |
Loss from operations
|
| | | | (8,291,093) | | | | | | (4,251,607) | | |
Change in fair value of financial instruments
|
| | | | (1,095,636) | | | | | | — | | |
Interest expense on convertible debt
|
| | | | (416,286) | | | | | | — | | |
Other income
|
| | | | 12,909 | | | | | | 1,327 | | |
Net loss
|
| | | | (9,790,106) | | | | | | (4,250,280) | | |
Other comprehensive loss | | | | | | | | | | | | | |
Foreign currency translation adjustment
|
| | | | (137,188) | | | | | | (72,803) | | |
Comprehensive loss
|
| | | $ | (9,927,294) | | | | | $ | (4,323,083) | | |
Net loss per share, basic and diluted
|
| | | $ | (1.69) | | | | | $ | (0.89) | | |
Weighted-average shares outstanding of common shares, basic and diluted
|
| | | | 5,785,617 | | | | | | 4,759,997 | | |
| | |
Common Shares
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Accumulated
Deficit |
| |
Total
|
| |||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance, January 1, 2020
|
| | | | 4,590,138 | | | | | $ | — | | | | | $ | 48,435,848 | | | | | $ | 22,072 | | | | | $ | (48,150,815) | | | | | $ | 307,105 | | |
Exercise of warrants
|
| | | | 238,708 | | | | | | — | | | | | | 1,608,090 | | | | | | — | | | | | | — | | | | | | 1,608,090 | | |
Issuance of special warrants –
net of issuance costs of $226,703 |
| | | | — | | | | | | — | | | | | | 1,256,828 | | | | | | — | | | | | | — | | | | | | 1,256,828 | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | 354,402 | | | | | | — | | | | | | — | | | | | | 354,402 | | |
Foreign currency translation
|
| | | | — | | | | | | — | | | | | | — | | | | | | (72,803) | | | | | | — | | | | | | (72,803) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,250,280) | | | | | | (4,250,280) | | |
Balance, December 31, 2020
|
| | | | 4,828,846 | | | | | | — | | | | | | 51,655,168 | | | | | | (50,731) | | | | | | (52,401,095) | | | | | | (796,658) | | |
Conversion of special warrants
|
| | | | 270,326 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of common shares, net of issuance costs of $1,665,099
|
| | | | 2,096,354 | | | | | | — | | | | | | 15,868,381 | | | | | | — | | | | | | — | | | | | | 15,868,381 | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | 515,629 | | | | | | — | | | | | | — | | | | | | 515,629 | | |
Foreign currency translation
|
| | | | — | | | | | | — | | | | | | — | | | | | | (137,188) | | | | | | — | | | | | | (137,188) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (9,790,106) | | | | | | (9,790,106) | | |
Balance, December 31, 2021
|
| | | | 7,195,526 | | | | | $ | — | | | | | $ | 68,039,178 | | | | | $ | (187,919) | | | | | $ | (62,191,201) | | | | | $ | 5,660,058 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Cash flows from operating activities | | | | | | | | | | | | | |
Net loss
|
| | | $ | (9,790,106) | | | | | $ | (4,250,280) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Share-based compensation
|
| | | | 515,629 | | | | | | 354,402 | | |
Foreign currency exchange loss
|
| | | | 85,066 | | | | | | — | | |
Change in fair value of derivative liability
|
| | | | 1,936,191 | | | | | | — | | |
Change in fair value of warrant liability
|
| | | | (840,555) | | | | | | — | | |
Depreciation of property and equipment
|
| | | | 40,576 | | | | | | 6,726 | | |
Gain on sale of property and equipment
|
| | | | (59,157) | | | | | | — | | |
Amortization of debt discount and issuance costs
|
| | | | 366,018 | | | | | | — | | |
Amortization of intangible assets
|
| | | | 5,249 | | | | | | 4,955 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Prepaid expenses and other current assets
|
| | | | (600,635) | | | | | | 113,017 | | |
Accounts payable
|
| | | | (31,654) | | | | | | 68,933 | | |
Accrued liabilities
|
| | | | 471,463 | | | | | | (115,978) | | |
Deferred compensation
|
| | | | (1,403,468) | | | | | | 585,693 | | |
Net cash used in operating activities
|
| | | | (9,305,383) | | | | | | (3,232,532) | | |
Cash flows from investing activities | | | | | | | | | | | | | |
Purchase of short-term investments
|
| | | | (33,102) | | | | | | (31,220) | | |
Maturity of short-term investment
|
| | | | 33,069 | | | | | | 31,064 | | |
Proceeds from sale of property and equipment
|
| | | | 98,335 | | | | | | — | | |
Purchase of property and equipment
|
| | | | (6,044) | | | | | | (80,705) | | |
Other investing activities
|
| | | | 2,360 | | | | | | (2,228) | | |
Net cash provided by (used in) investing activities
|
| | | | 94,618 | | | | | | (83,089) | | |
Cash flows from financing activities | | | | | | | | | | | | | |
Proceeds from convertible debt
|
| | | | 6,915,199 | | | | | | — | | |
Proceeds from issuance of common share units, net of issuance costs
|
| | | | 15,868,381 | | | | | | — | | |
Proceeds from issuance of warrants
|
| | | | 2,739,221 | | | | | | — | | |
Proceeds from issuance of common shares from exercise of warrants
|
| | | | — | | | | | | 1,608,090 | | |
Proceeds from issuance of Special Warrants – net of issuance costs
|
| | | | — | | | | | | 1,256,828 | | |
Net cash provided by financing activities
|
| | | | 25,522,801 | | | | | | 2,864,918 | | |
Effect of exchange rates on cash
|
| | | | (175,018) | | | | | | (24,235) | | |
Net increase (decrease) in cash
|
| | | | 16,137,018 | | | | | | (474,938) | | |
Cash at beginning of year
|
| | | | 806,887 | | | | | | 1,281,825 | | |
Cash at end of year
|
| | | $ | 16,943,905 | | | | | $ | 806,887 | | |
Noncash financing activities | | | | | | | | | | | | | |
Issuance of compensation warrants in consideration of issuance costs
|
| | | $ | 957,947 | | | | | $ | 29,618 | | |
Fair value adjustment for modification of warrants
|
| | | $ | — | | | | | $ | 85,005 | | |
| | |
As of December 31, 2021
|
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Short-term investments
|
| | | $ | 33,248 | | | | | $ | — | | | | | $ | — | | | | | $ | 33,248 | | |
Total assets measured at fair value
|
| | | $ | 33,248 | | | | | $ | — | | | | | $ | — | | | | | $ | 33,248 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative liability
|
| | | $ | — | | | | | $ | — | | | | | $ | 5,379,878 | | | | | $ | 5,379,878 | | |
Warrant liability
|
| | | | — | | | | | | — | | | | | | 1,871,687 | | | | | | 1,871,687 | | |
Total liabilities measured at fair value
|
| | | $ | — | | | | | $ | — | | | | | $ | 7,251,565 | | | | | $ | 7,251,565 | | |
| | |
As of December 31, 2020
|
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Short-term investments
|
| | | $ | 32,963 | | | | | $ | — | | | | | $ | — | | | | | $ | 32,963 | | |
Total assets measured at fair value
|
| | | $ | 32,963 | | | | | $ | — | | | | | $ | — | | | | | $ | 32,963 | | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Upfront research payments
|
| | | $ | 554,878 | | | | | $ | 30,714 | | |
Goods and services tax receivable
|
| | | | 48,690 | | | | | | 30,286 | | |
Insurance
|
| | | | 32,853 | | | | | | 27,335 | | |
Dues and subscriptions
|
| | | | — | | | | | | 16,863 | | |
Consultants
|
| | | | 69,915 | | | | | | 13,929 | | |
License fee
|
| | | | 19,754 | | | | | | — | | |
Deposits
|
| | | | 6,839 | | | | | | 7,818 | | |
Miscellaneous
|
| | | | 4,387 | | | | | | 6,077 | | |
Total prepaid expenses and other current assets
|
| | | $ | 737,316 | | | | | $ | 133,022 | | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Laboratory equipment
|
| | | $ | 66,403 | | | | | $ | 151,114 | | |
Computer equipment
|
| | | | 17,657 | | | | | | 11,498 | | |
Total property and equipment
|
| | | | 84,060 | | | | | | 162,612 | | |
Less: accumulated depreciation
|
| | | | (79,389) | | | | | | (84,501) | | |
Property and equipment, net
|
| | | $ | 4,671 | | | | | $ | 78,111 | | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Intangible assets
|
| | | $ | 79,015 | | | | | $ | 78,417 | | |
Less: accumulated amortization
|
| | | | (51,401) | | | | | | (45,780) | | |
Intangible assets, net
|
| | | $ | 27,614 | | | | | $ | 32,637 | | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Legal
|
| | | $ | 171,777 | | | | | $ | — | | |
Accounting
|
| | | | 123,026 | | | | | | 29,446 | | |
Project work completed
|
| | | | 106,845 | | | | | | 12,736 | | |
Accrued interest
|
| | | | 54,398 | | | | | | — | | |
Annual meeting
|
| | | | 21,479 | | | | | | 21,671 | | |
Other
|
| | | | 42,568 | | | | | | (17,652) | | |
Accrued liabilities
|
| | | $ | 520,093 | | | | | $ | 46,201 | | |
| | |
December 31,
2021 |
| |||
Balance at December 31, 2020
|
| | | $ | — | | |
Derivative liability at issuance
|
| | | | 3,432,558 | | |
Change in fair value of the derivative liability
|
| | | | 1,936,191 | | |
Foreign exchange loss
|
| | | | 11,129 | | |
Balance at December 31, 2021
|
| | | $ | 5,379,878 | | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Warrants
|
| | | | 1,560,588 | | | | | | 619,429 | | |
Convertible debt
|
| | | | 1,166,667 | | | | | | — | | |
Special Warrants
|
| | | | — | | | | | | 540,653 | | |
Options issued and outstanding under stock option plan
|
| | | | 738,037 | | | | | | 646,195 | | |
Deferred share units
|
| | | | 1,061 | | | | | | 1,061 | | |
Common shares available for grant under stock option plan
|
| | | | 281,798 | | | | | | 173,120 | | |
Total common shares reserved for future issuance
|
| | | | 3,748,151 | | | | | | 1,980,458 | | |
| | |
December 31,
2021 |
| |||
Balance at December 31, 2020
|
| | | $ | — | | |
Warrant liability at issuance
|
| | | | 2,739,221 | | |
Change in fair value of the warrant liability
|
| | | | (840,555) | | |
Foreign exchange gain
|
| | | | (26,979) | | |
Balance at December 31, 2021
|
| | | $ | 1,871,687 | | |
Exercise
Price $ |
| |
Number of
Warrants |
| |
Expiry date
|
| ||||||
18.00
|
| | | | 81,009 | | | | | | August 2022 | | |
17.10
|
| | | | 21,083 | | | | | | August 2022 | | |
28.80
|
| | | | 100,073 | | | | | | April 2023 | | |
28.80
|
| | | | 139,659 | | | | | | January 2024 | | |
18.00
|
| | | | 68,334 | | | | | | June 2024 | | |
18.00
|
| | | | 150,818 | | | | | | November 2024 | | |
18.00
|
| | | | 49,167 | | | | | | December 2024 | | |
12.00
|
| | | | 279,613 | | | | | | November 2025 | | |
USD12.60
|
| | | | 524,088 | | | | | | August 2026 | | |
USD9.60
|
| | | | 146,744 | | | | | | August 2026 | | |
| | | | | 1,560,588 | | | | | | | | |
| | |
Number of
Share Options |
| |
Weighted Average
Exercise Price Per Share |
| |
Weighted
Average Remaining Contractual Term (years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
Outstanding as of January 1, 2020
|
| | | | 638,729 | | | | | $ | 7.80 | | | | | | 5.7 | | | | | $ | 2,855,797 | | |
Granted
|
| | | | 9,166 | | | | | | 11.40 | | | | | | | | | | | | | | |
Forfeited
|
| | | | (1,700) | | | | | | 16.80 | | | | | | | | | | | | | | |
Outstanding as of December 31, 2020
|
| | | | 646,195 | | | | | | 7.80 | | | | | | 4.8 | | | | | $ | 1,155,145 | | |
Granted
|
| | | | 197,291 | | | | | | 12.00 | | | | | | | | | | | | | | |
Forfeited
|
| | | | (104,166) | | | | | | 14.40 | | | | | | | | | | | | | | |
Expired
|
| | | | (1,283) | | | | | | 18.00 | | | | | | | | | | | | | | |
Outstanding as of December 31, 2021
|
| | | | 738,037 | | | | | | 8.40 | | | | | | 5.1 | | | | | $ | 2,231,293 | | |
Vested and exercisable as of December 31, 2021
|
| | | | 642,238 | | | | | $ | 7.80 | | | | | | 4.4 | | | | | $ | 2,220,043 | | |
| | |
Year Ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Weighted average fair value of common shares
|
| | | C$ | 6.00 | | | | | C$ | 8.40 | | |
Expected volatility
|
| | | | 92% | | | | | | 105.0% | | |
Risk-free interest rate
|
| | | | 0.95% | | | | | | 0.90% | | |
Expected dividend yield
|
| | | | —% | | | | | | —% | | |
Expected term (years)
|
| | | | 4.5 | | | | | | 5.5 | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Research and development
|
| | | $ | 144,905 | | | | | $ | 267,525 | | |
General and administrative
|
| | | | 370,724 | | | | | | 86,877 | | |
Total share-based compensation
|
| | | $ | 515,629 | | | | | $ | 354,402 | | |
| | |
2021
|
| |
2020
|
| ||||||
Non-capital losses carried forward
|
| | | $ | 11,640,000 | | | | | $ | 8,981,000 | | |
Research and development expenditures
|
| | | | 3,421,000 | | | | | | 3,230,000 | | |
Investment tax credits
|
| | | | 2,201,000 | | | | | | 2,078,000 | | |
Tax value of technology rights and property and equipment in excess of
accounting basis |
| | | | 287,000 | | | | | | 293,000 | | |
Unrealized foreign exchange loss on convertible debt
|
| | | | 12,000 | | | | | | — | | |
Share issue costs
|
| | | | 550,000 | | | | | | 138,000 | | |
Total deferred income tax assets
|
| | | | 18,111,000 | | | | | | 14,720,000 | | |
Valuation allowance
|
| | | | (18,111,000) | | | | | | (14,720,000) | | |
Net deferred income tax assets
|
| | | $ | — | | | | | $ | — | | |
| | |
2021
|
| |
2020
|
| ||||||
Basic combined Canadian statutory income tax rate
|
| | | | 26.5% | | | | | | 26.5% | | |
Income tax recovery based on statutory rate
|
| | | $ | (2,457,000) | | | | | $ | (1,126,000) | | |
Permanent differences
|
| | | | 396,000 | | | | | | 94,000 | | |
Share issue costs recorded, net of equity
|
| | | | (443,000) | | | | | | (61,000) | | |
Unrecognized benefit of current year tax losses
|
| | | | 2,504,000 | | | | | | 1,093,000 | | |
| | | | $ | — | | | | | $ | — | | |
| | |
Years Ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Numerator: | | | | | | | | | | | | | |
Net loss attributable to common shareholders
|
| | | $ | 9,790,106 | | | | | $ | 4,250,280 | | |
Denominator: | | | | | | | | | | | | | |
Weighted-average shares outstanding used in computing net loss per share attributable to common shareholders, basic and diluted
|
| | | | 5,785,617 | | | | | | 4,759,997 | | |
Net loss per share attributable to common shareholders, basic and
diluted |
| | | $ | (1.69) | | | | | $ | (0.89) | | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Options issued and outstanding under stock option plan
|
| | | | 738,037 | | | | | | 646,195 | | |
Warrants
|
| | | | 1,560,688 | | | | | | 619,429 | | |
Convertible debt
|
| | | | 1,166,667 | | | | | | — | | |
Special warrants
|
| | | | — | | | | | | 540,653 | | |
Deferred share units
|
| | | | 1,061 | | | | | | 1,061 | | |
Total
|
| | | | 3,466,353 | | | | | | 1,087,338 | | |
| | |
June 30,
2022 |
| |
December 31,
2021 |
| ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash
|
| | | $ | 8,903,776 | | | | | $ | 16,943,905 | | |
Short-term investments
|
| | | | 32,687 | | | | | | 33,248 | | |
Prepaid expenses and other current assets
|
| | | | 1,225,201 | | | | | | 737,316 | | |
Total current assets
|
| | | | 10,161,664 | | | | | | 17,714,469 | | |
Property and equipment, net
|
| | | | 2,776 | | | | | | 4,671 | | |
Intangible assets, net
|
| | | | 24,557 | | | | | | 27,614 | | |
Total assets
|
| | | $ | 10,188,997 | | | | | $ | 17,746,754 | | |
Liabilities and Shareholders’ Equity | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 888,015 | | | | | $ | 408,981 | | |
Accrued liabilities
|
| | | | 986,033 | | | | | | 520,093 | | |
Total current liabilities
|
| | | | 1,874,048 | | | | | | 929,074 | | |
Convertible debt, net of issuance costs and debt discount
|
| | | | — | | | | | | 3,906,057 | | |
Derivative liability
|
| | | | — | | | | | | 5,379,878 | | |
Warrant liability
|
| | | | 1,605,020 | | | | | | 1,871,687 | | |
Total liabilities
|
| | | | 3,479,068 | | | | | | 12,086,696 | | |
Commitments and contingencies (Note 13) | | | | | | | | | | | | | |
Shareholders’ equity: | | | | | | | | | | | | | |
Series 1 Convertible Preferred Shares, no par value, 70,000,000 shares authorized, 70,000,000 and 0 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively
|
| | | | — | | | | | | — | | |
Common Shares, no par value, unlimited shares authorized, 7,195,529 shares issued and outstanding as of June 30, 2022 and December 31, 2021
|
| | | | — | | | | | | — | | |
Additional paid-in capital
|
| | | | 73,879,455 | | | | | | 68,039,178 | | |
Accumulated other comprehensive loss
|
| | | | (138,442) | | | | | | (187,919) | | |
Accumulated deficit
|
| | | | (67,031,084) | | | | | | (62,191,201) | | |
Total shareholders’ equity
|
| | | | 6,709,929 | | | | | | 5,660,058 | | |
Total liabilities and shareholders’ equity
|
| | | $ | 10,188,997 | | | | | $ | 17,746,754 | | |
| | |
For the
Three Months Ended June 30, 2022 |
| |
For the
Three Months Ended June 30, 2021 |
| |
For the
Six Months Ended June 30, 2022 |
| |
For the
Six Months Ended June 30, 2021 |
| ||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 3,229,584 | | | | | $ | 754,302 | | | | | $ | 5,132,416 | | | | | $ | 973,893 | | |
General and administrative
|
| | | | 1,635,065 | | | | | | 351,114 | | | | | | 3,670,751 | | | | | | 699,492 | | |
Total operating expenses
|
| | | | 4,864,649 | | | | | | 1,105,416 | | | | | | 8,803,167 | | | | | | 1,673,385 | | |
Loss from operations
|
| | | | (4,864,649) | | | | | | (1,105,416) | | | | | | (8,803,167) | | | | | | (1,673,385) | | |
Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense, net
|
| | | | (134,291) | | | | | | (133,686) | | | | | | (282,064) | | | | | | (135,405) | | |
Change in fair value of financial instruments
|
| | | | 930,193 | | | | | | 1,013,880 | | | | | | 2,910,865 | | | | | | (4,523,685) | | |
Gain on extinguishment of convertible debt and derivative liability
|
| | | | 1,307,421 | | | | | | — | | | | | | 1,307,421 | | | | | | — | | |
Other income/(expense)
|
| | | | 16,288 | | | | | | (321) | | | | | | 27,062 | | | | | | (2,379) | | |
Total other income (expense), net
|
| | | | 2,119,611 | | | | | | 879,873 | | | | | | 3,963,284 | | | | | | (4,661,469) | | |
Net loss
|
| | | | (2,745,038) | | | | | | (225,543) | | | | | | (4,839,883) | | | | | | (6,334,854) | | |
Other comprehensive gain/(loss): | | | | | | | | | | | | | | | | | | | | | | | | | |
Gain/(loss) on foreign currency translation
|
| | | | 1,636 | | | | | | (91,842) | | | | | | 49,477 | | | | | | (145,217) | | |
Comprehensive loss
|
| | | $ | (2,743,402) | | | | | $ | (317,385) | | | | | $ | (4,790,406) | | | | | $ | (6,480,071) | | |
Net loss per Common Share, basic and diluted
|
| | | $ | (0.38) | | | | | $ | (0.06) | | | | | $ | (0.67) | | | | | $ | (1.30) | | |
Weighted-average Common Shares, basic and diluted
|
| | | | 7,195,529 | | | | | | 5,099,172 | | | | | | 7,195,529 | | | | | | 5,000,935 | | |
| | |
Common Shares
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Accumulated
Deficit |
| |
Total
|
| |||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance, January 1, 2021
|
| | | | 4,828,846 | | | | | $ | — | | | | | $ | 51,655,168 | | | | | $ | (50,731) | | | | | $ | (52,401,095) | | | | | $ | (796,658) | | |
Conversion of special warrants
|
| | | | 270,326 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | 207,851 | | | | | | — | | | | | | — | | | | | | 207,851 | | |
Foreign currency translation
|
| | | | — | | | | | | — | | | | | | — | | | | | | (145,217) | | | | | | — | | | | | | (145,217) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,334,854) | | | | | | (6,334,854) | | |
Balance, June 30, 2021
|
| | | | 5,099,172 | | | | | $ | — | | | | | $ | 51,863,019 | | | | | $ | (195,948) | | | | | $ | (58,735,949) | | | | | $ | (7,068,878) | | |
| | |
Series 1 Convertible
Preferred Shares |
| |
Common Shares
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Accumulated
Deficit |
| |
Total
|
| ||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
Balance, January 1, 2022
|
| | | | — | | | | | $ | — | | | | | | 7,195,529 | | | | | $ | — | | | | | $ | 68,039,178 | | | | | $ | (187,919) | | | | | $ | (62,191,201) | | | | | $ | 5,660,058 | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 240,277 | | | | | | — | | | | | | — | | | | | | 240,277 | | |
Conversion of
convertible debt and derivative liability to Series 1 Preferred Shares |
| | | | 70,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,600,000 | | | | | | — | | | | | | — | | | | | | 5,600,000 | | |
Foreign currency translation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 49,477 | | | | | | — | | | | | | 49,477 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,839,883) | | | | | | (4,839,883) | | |
Balance, June 30,
2022 |
| | | | 70,000,000 | | | | | $ | — | | | | | | 7,195,529 | | | | | $ | — | | | | | $ | 73,879,455 | | | | | $ | (138,442) | | | | | $ | (67,031,084) | | | | | $ | 6,709,929 | | |
| | |
Common Shares
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Accumulated
Deficit |
| |
Total
|
| |||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance, April 1, 2021
|
| | | | 5,099,172 | | | | | $ | — | | | | | $ | 51,733,845 | | | | | $ | (104,106) | | | | | $ | (58,510,406) | | | | | $ | (6,880,667) | | |
Conversion of special warrants
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | 129,174 | | | | | | — | | | | | | — | | | | | | 129,174 | | |
Foreign currency translation
|
| | | | — | | | | | | — | | | | | | — | | | | | | (91,842) | | | | | | — | | | | | | (91,842) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (225,543) | | | | | | (225,543) | | |
Balance, June 30, 2021
|
| | | | 5,099,172 | | | | | $ | — | | | | | $ | 51,863,019 | | | | | $ | (195,948) | | | | | $ | (58,735,949) | | | | | | (7,068,878) | | |
| | |
Common Shares
|
| |
Series 1 Convertible
Preferred Shares |
| |
Additional
Paid-in Capital |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Accumulated
Deficit |
| |
Total
|
| ||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
Balance, April 1,
2022 |
| | | | 7,195,529 | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | 68,164,043 | | | | | $ | (140,078) | | | | | | (64,286,046) | | | | | $ | 3,737,919 | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 115,412 | | | | | | — | | | | | | — | | | | | | 115,412 | | |
Conversion of
convertible debt and derivative liability to Series 1 Convertible Preferred Shares |
| | | | — | | | | | | — | | | | | | 70,000,000 | | | | | | — | | | | | | 5,600,000 | | | | | | — | | | | | | — | | | | | | 5,600,000 | | |
Foreign currency translation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,636 | | | | | | — | | | | | | 1,636 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,745,038) | | | | | | (2,745,038) | | |
Balance, June 30,
2022 |
| | | | 7,195,529 | | | | | $ | — | | | | | | 70,000,000 | | | | | $ | — | | | | | $ | 73,879,455 | | | | | $ | (138,442) | | | | | $ | (67,031,084) | | | | | $ | 6,709,929 | | |
| | |
Six Months Ended
June 30, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Cash flows from operating activities | | | | | | | | | | | | | |
Net loss
|
| | | $ | (4,839,883) | | | | | $ | (6,334,854) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Share-based compensation
|
| | | | 240,277 | | | | | | 207,851 | | |
Foreign currency exchange loss
|
| | | | 251,033 | | | | | | (96,672) | | |
Change in fair value of derivative liability
|
| | | | (2,643,123) | | | | | $ | 4,523,685 | | |
Change in fair value of warrant liability
|
| | | | (267,742) | | | | | | — | | |
Depreciation of property and equipment
|
| | | | 3,887 | | | | | | 21,477 | | |
Amortization of debt discount and issuance costs
|
| | | | 250,060 | | | | | | 97,404 | | |
Amortization of intangible assets
|
| | | | 2,622 | | | | | | 2,637 | | |
Gain on extinguishment of convertible debt and derivative liability
|
| | | | (1,307,421) | | | | | | — | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Prepaid expenses and other current assets
|
| | | | (506,194) | | | | | | (463,128) | | |
Accounts payable
|
| | | | 491,640 | | | | | | (212,309) | | |
Accrued liabilities
|
| | | | 480,287 | | | | | | 163,704 | | |
Deferred compensation
|
| | | | — | | | | | | (138,232) | | |
Net cash used in operating activities
|
| | | | (7,844,557) | | | | | | (2,228,437) | | |
Cash flows from investing activities | | | | | | | | | | | | | |
Purchase of property and equipment
|
| | | | (2,048) | | | | | | — | | |
Other investing activities
|
| | | | — | | | | | | 2,372 | | |
Net cash (used in) provided by investing activities
|
| | | | (2,048) | | | | | | 2,372 | | |
Cash flows from financing activities | | | | | | | | | | | | | |
Proceeds from convertible debt
|
| | | | — | | | | | | 6,882,531 | | |
Net cash provided by financing activities
|
| | | | — | | | | | | 6,882,531 | | |
Effect of exchange rates on cash
|
| | | | (193,524) | | | | | | 110,758 | | |
Net (decrease)/increase in cash
|
| | | | (8,040,129) | | | | | | 4,767,224 | | |
Cash at beginning of period
|
| | | | 16,943,905 | | | | | | 806,887 | | |
Cash at end of period
|
| | | $ | 8,903,776 | | | | | $ | 5,574,111 | | |
Supplemental disclosure of cash flow information | | | | | | | | | | | | | |
Conversion of convertible debt and derivative liability to Series 1 Convertible Preferred Shares
|
| | | $ | 5,600,000 | | | | | | — | | |
Cash paid for interest on convertible debt
|
| | | $ | 87,069 | | | | | $ | — | | |
| | |
As of June 30, 2022
|
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Short-term investments
|
| | | $ | 32,687 | | | | | $ | — | | | | | $ | — | | | | | $ | 32,687 | | |
Total assets measured at fair value
|
| | | $ | 32,687 | | | | | $ | — | | | | | $ | — | | | | | $ | 32,687 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative liability
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Warrant liability
|
| | | | — | | | | | | — | | | | | | 1,605,020 | | | | | | 1,605,020 | | |
Total liabilities measured at fair value
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,605,020 | | | | | $ | 1,605,020 | | |
| | |
As of December 31, 2021
|
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Short-term investments
|
| | | $ | 33,248 | | | | | $ | — | | | | | $ | — | | | | | $ | 33,248 | | |
Total assets measured at fair value
|
| | | $ | 33,248 | | | | | $ | — | | | | | $ | — | | | | | $ | 33,248 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative liability
|
| | | $ | — | | | | | $ | — | | | | | $ | 5,379,878 | | | | | $ | 5,379,878 | | |
Warrant liability
|
| | | | — | | | | | | — | | | | | | 1,871,687 | | | | | | 1,871,687 | | |
Total liabilities measured at fair value
|
| | | $ | — | | | | | $ | — | | | | | $ | 7,251,565 | | | | | $ | 7,251,565 | | |
| | |
June 30,
2022 |
| |
December 31,
2021 |
| ||||||
Upfront research payments
|
| | | $ | 845,387 | | | | | $ | 554,878 | | |
Goods and services tax receivable
|
| | | | 56,421 | | | | | | 48,690 | | |
Insurance
|
| | | | 14,725 | | | | | | 32,853 | | |
Dues and subscriptions
|
| | | | 25,791 | | | | | | — | | |
Consultants
|
| | | | 56,910 | | | | | | 69,915 | | |
License fee
|
| | | | 33,944 | | | | | | 19,754 | | |
Deposits
|
| | | | 13,605 | | | | | | 6,839 | | |
Deferred financing costs
|
| | | | 176,904 | | | | | | — | | |
Miscellaneous
|
| | | | 1,514 | | | | | | 4,387 | | |
Total prepaid expenses and other current assets
|
| | | $ | 1,225,201 | | | | | $ | 737,316 | | |
| | |
June 30,
2022 |
| |
December 31,
2021 |
| ||||||
Laboratory equipment
|
| | | $ | 65,285 | | | | | $ | 66,403 | | |
Computer equipment
|
| | | | 19,383 | | | | | | 17,657 | | |
Total property and equipment
|
| | | | 84,668 | | | | | | 84,060 | | |
Less: accumulated depreciation
|
| | | | (81,892) | | | | | | (79,389) | | |
Property and equipment, net
|
| | | $ | 2,776 | | | | | $ | 4,671 | | |
| | |
June 30,
2022 |
| |
December 31,
2021 |
| ||||||
Intangible assets
|
| | | $ | 77,683 | | | | | $ | 79,015 | | |
Less: accumulated amortization
|
| | | | (53,126) | | | | | | (51,401) | | |
Intangible assets, net
|
| | | $ | 24,557 | | | | | $ | 27,614 | | |
| | |
June 30,
2022 |
| |
December 31,
2021 |
| ||||||
Legal
|
| | | $ | 100,164 | | | | | $ | 171,777 | | |
Accounting
|
| | | | 73,662 | | | | | | 123,026 | | |
Research and development
|
| | | | 569,335 | | | | | | 106,845 | | |
Accrued interest
|
| | | | — | | | | | | 54,398 | | |
Other
|
| | | | 242,872 | | | | | | 64,047 | | |
Accrued liabilities
|
| | | $ | 986,033 | | | | | $ | 520,093 | | |
| | |
June 19, 2022
|
| |||
Carrying value of convertible debt net of issuance costs and debt discount (includes amortization of debt discount of $117,212 from April 1, 2022 to June 19, 2022)
|
| | | $ | 4,166,363 | | |
Derivative liability remeasured as of June 19, 2022
|
| | | | 2,741,058 | | |
Total liabilities extinguished on conversion
|
| | | | 6,907,421 | | |
Fair value of Series 1 Convertible Preferred Shares recorded to additional
paid-in-capital |
| | | | 5,600,000 | | |
Gain on extinguishment of convertible debt and derivative liability
|
| | | $ | 1,307,421 | | |
| | |
June 30,
2022 |
| |
December 31,
2021 |
| ||||||
Warrants
|
| | | | 1,560,588 | | | | | | 1,560,588 | | |
Series 1 Convertible Preferred Shares
|
| | | | 1,166,667 | | | | | | — | | |
Convertible debt
|
| | | | — | | | | | | 1,166,667 | | |
Options issued and outstanding under stock option plan
|
| | | | 834,691 | | | | | | 738,037 | | |
Deferred share units
|
| | | | 1,061 | | | | | | 1,061 | | |
Common Shares available for grant under stock option plan
|
| | | | 185,144 | | | | | | 281,798 | | |
Total Common Shares reserved for future issuance
|
| | | | 3,748,151 | | | | | | 3,748,151 | | |
| | |
June 30,
2022 |
| |||
Balance at December 31, 2021
|
| | | $ | 1,871,687 | | |
Change in fair value of the warrant liability
|
| | | | (267,742) | | |
Foreign exchange loss
|
| | | | 1,075 | | |
Balance at June 30, 2022
|
| | | $ | 1,605,020 | | |
| | |
December 31,
2021 |
| |||
Balance at December 31, 2020
|
| | | $ | — | | |
Warrant liability at issuance
|
| | | | 2,739,221 | | |
Change in fair value of the warrant liability
|
| | | | (840,555) | | |
Foreign exchange gain
|
| | | | (26,979) | | |
Balance at December 31, 2021
|
| | | $ | 1,871,687 | | |
|
Exercise Price $
|
| |
Number of Warrants
|
| |
Expiry date
|
| |||
|
18.00
|
| | | | 81,009 | | | |
August 2022
|
|
|
17.10
|
| | | | 21,083 | | | |
August 2022
|
|
|
28.80
|
| | | | 100,073 | | | |
April 2023
|
|
|
28.80
|
| | | | 139,659 | | | |
January 2024
|
|
|
18.00
|
| | | | 68,334 | | | |
June 2024
|
|
|
18.00
|
| | | | 150,818 | | | |
November 2024
|
|
|
18.00
|
| | | | 49,167 | | | |
December 2024
|
|
|
12.00
|
| | | | 279,613 | | | |
November 2025
|
|
|
USD12.60
|
| | | | 524,088 | | | |
August 2026
|
|
|
USD9.60
|
| | | | 146,744 | | | |
August 2026
|
|
|
|
| | | | 1,560,588 | | | | | |
| | |
Number of
Share Options |
| |
Weighted
Average Exercise Price Per Share |
| |
Weighted
Average Remaining Contractual Term (years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
Outstanding as of December 31, 2021
|
| | | | 738,037 | | | | | $ | 8.40 | | | | | | 5.1 | | | | | $ | 2,231,293 | | |
Granted
|
| | | | 151,666 | | | | | | 7.20 | | | | | | — | | | | | | — | | |
Forfeited
|
| | | | (55,013) | | | | | | 18.59 | | | | | | — | | | | | | — | | |
Outstanding as of June 30, 2022
|
| | | | 834,691 | | | | | | 7.64 | | | | | | 5.7 | | | | | | 471,532 | | |
Vested and exercisable as of June 30, 2022
|
| | | | 629,886 | | | | | $ | 7.25 | | | | | | 4.5 | | | | | $ | 597,539 | | |
| | |
Six Months Ended
June 30, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Weighted average fair value of Common Shares
|
| | | C$ | 6.35 | | | | | C$ | 14.40 | | |
Expected volatility
|
| | | | 98.8% | | | | | | 90.0% | | |
Risk-free interest rate
|
| | | | 2.59% | | | | | | 0.71% | | |
Expected dividend yield
|
| | | | 0% | | | | | | 0% | | |
Expected term (years)
|
| | | | 6.0 | | | | | | 2.8 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| ||||||||||||
Research and development
|
| | | $ | 38,473 | | | | | $ | 73,865 | | | | | $ | 100,579 | | | | | $ | 105,178 | | |
General and administrative
|
| | | | 78,470 | | | | | | 52,399 | | | | | | 139,698 | | | | | | 102,673 | | |
Total share-based compensation expense
|
| | | $ | 116,943 | | | | | $ | 126,264 | | | | | $ | 240,277 | | | | | $ | 207,851 | | |
| | |
Six Months Ended June 30,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Numerator: | | | | | | | | | | | | | |
Net loss attributable to common shareholders
|
| | | $ | 4,790,406 | | | | | $ | 6,480,071 | | |
Denominator: | | | | | | | | | | | | | |
Weighted-average shares outstanding used in computing net loss per share attributable to common shareholders, basic and diluted
|
| | | | 7,195,529 | | | | | | 5,000,935 | | |
Net loss per share attributable to common shareholders, basic and diluted
|
| | | $ | (0.67) | | | | | $ | (1.30) | | |
| | |
June 30,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Options issued and outstanding under stock option plan
|
| | | | 834,691 | | | | | | 711,612 | | |
Warrants
|
| | | | 1,560,588 | | | | | | 889,755 | | |
Convertible debt
|
| | | | — | | | | | | 1,166,667 | | |
Series 1 Convertible Preferred Shares
|
| | | | 1,166,667 | | | | | | — | | |
Deferred share units
|
| | | | 1,061 | | | | | | 1,061 | | |
Total
|
| | | | 3,563,007 | | | | | | 2,769,095 | | |
|
SEC expenses
|
| | | $ | 1,149 | | |
|
Accounting fees and expenses
|
| | | | 25,000 | | |
|
Legal fees and expenses
|
| | | | 120,000 | | |
|
Miscellaneous
|
| | | | 10,000 | | |
| Total(1) | | | | $ | 156,149 | | |
|
Exhibit No.
|
| |
Description of Exhibit
|
|
| 1.1 | | | | |
| 1.2 | | | | |
| 3.1 | | | | |
| 3.1.1 | | | | |
| 3.1.2 | | | | |
| 3.1.3 | | | | |
| 3.2 | | | | |
| 3.2.1 | | | | |
| 4.1 | | | | |
| 4.2 | | | | |
| 4.3 | | | | |
| 5.1** | | | | |
| 10.1+ | | | | |
| 10.2+ | | | |
|
Exhibit No.
|
| |
Description of Exhibit
|
|
| 10.3+ | | | | |
| 10.3.1+ | | | | |
| 10.3.2+ | | | | |
| 10.3.3+ | | | | |
| 10.3.4+ | | | | |
| 10.3.5+** | | | | |
| 10.3.6+** | | | | |
| 10.4+ | | | | |
| 10.5+ | | | | |
| 10.6+ | | | | |
| 10.7+ | | | | |
| 10.7.1 | | | |
|
Exhibit No.
|
| |
Description of Exhibit
|
|
| 10.7.2+ | | | | |
| 10.7.3+ | | | | |
| 10.8†+ | | | | |
| 10.8.1†+ | | | | |
| 10.9†+ | | | | |
| 10.10†+ | | | | |
| 10.11†+ | | | | |
| 10.12†+ | | | | |
| 10.12.1†+ | | | | |
| 10.12.2† | | | | |
| 10.12.3† | | | | |
| 10.12.4†+ | | | | |
| 10.13 | | | | |
| 10.14 | | | | |
| 10.15 | | | |
|
Exhibit No.
|
| |
Description of Exhibit
|
|
| 10.16+ | | | | |
| 10.17+ | | | | |
| 10.18+ | | | | |
| 10.19+ | | | | |
| 10.20+ | | | | |
| 10.21+ | | | | |
| 10.22+ | | | | |
| 10.23+ | | | | |
| 10.24+ | | | | |
| 10.25+ | | | | |
| 10.26+ | | | | |
| 10.27+ | | | | |
| 10.28+ | | | | |
| 10.29+ | | | | |
| 10.30 | | | | |
| 10.31 | | | | |
| 10.32+ | | | | |
| 10.33+ | | | |
|
Exhibit No.
|
| |
Description of Exhibit
|
|
| 10.34+ | | | | |
| 10.35+ | | | | |
| 10.35.1 | | | | |
| 10.36†+ | | | | |
| 10.37†+ | | | | |
| 10.38†** | | | | |
| 10.39† | | | | |
| 10.40 | | | | |
| 10.41 | | | | |
| 10.42 | | | | |
| 10.43 | | | | |
| 10.44 | | | | |
| 10.45 | | | | |
| 10.46 | | | | |
| 10.47†+ | | | | |
| 10.48 | | | | |
| 10.49 | | | | |
| 10.50+** | | | | |
| 10.51** | | | |
|
Exhibit No.
|
| |
Description of Exhibit
|
|
| 10.52** | | | | |
| 16.1 | | | | |
| 23.1** | | | | |
| 23.2** | | | | |
| 24.1** | | | | |
| 101.INS** | | | Inline XBRL Instance Document. | |
| 101.SCH** | | | Inline XBRL Taxonomy Extension Schema Document. | |
| 101.CAL** | | | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |
| 101.DEF** | | | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |
| 101.LAB** | | | Inline XBRL Taxonomy Extension Label Linkbase Document. | |
| 101.PRE** | | | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |
|
107**
|
| | |
|
Name
|
| |
Title
|
|
|
By:
*
Gail Farfel, Ph.D.
|
| |
Chief Executive Officer
(Principal Executive Officer) |
|
|
By:
*
Daniel Geffken
|
| |
Chief Financial Officer
(Principal Financial Officer) |
|
|
By:
/s/ Max A. Milbury
Max A. Milbury
|
| |
Director of Finance
(Principal Accounting Officer) |
|
|
By:
*
Eugene Williams
|
| | Chairman | |
|
By:
*
Maggie Shafmaster
|
| | Lead Independent Director | |
|
By:
*
Neil Cashman, M.D.
|
| | Director | |
|
By:
*
William Wyman
|
| | Director | |
|
By:
*
Patrick Kirwin
|
| | Director | |
|
By:
*
Richard Gregory
|
| | Director | |
|
By:
*
Josh Mandel-Brehm
|
| | Director | |
|
Name
|
| |
Title
|
|
|
By:
*
Neil Warma
|
| | Director | |
|
By:
/s/ Max A. Milbury
Max A. Milbury
As Attorney-in-Fact |
| | | |